Condo rental yield calculator

Enter your own numbers and the results update instantly. Starting values are examples, and every field can be changed.

Purchase

Unit priceTHB

One-time costsTransfer, fit-out, furniture, appliances

Rental income

Monthly rentTHB

Vacant months per yearTime between tenants

Running costs

Common fee per monthTHB

Repairs and upkeep per yearAir-con cleaning, small repairs, paint

Agent fee per yearMonths of rent

Tax and other costs per yearInsurance, tax, accounting

Loan (optional)

Loan amountEnter 0 for cash

Interest per year (%)Average rate over your loan

Loan term (years)

Net yield per year–

Gross yield (before costs)–

Monthly cash flow after loan–

Payback period (on net income)–

Loan payment per month–

Rent received per year	–
Costs per year	–
Net income per year (before loan)	–
Total invested	–

Got your result? Keep it or pass it onSave it as an image, send it on LINE, or copy a link that keeps your numbers so you can come back any time.

Estimates from your inputs, for early decisions. Net yield = net income ÷ (price + one-time costs). Loan uses equal monthly payments at an average rate. Check tax and actual rates with your bank and a tax adviser.

Listing photos

Take your numbers further

Free tool · Room layoutPlace 1243 real models from IKEA, HomePro and MUJI in your room planWalkways and budget, free on your phoneTry it free

Full versionRental yield calculator, full version (Excel)

Up to 10 units with per-unit and portfolio totals, cash-on-cash return, and a 10-year cash flow with adjustable rent and cost growth.

Excel · works in Excel, Google Sheets and Numbers · Thai and English editions

~~฿149~~ ฿99Order by email or LINE

Pay by PromptPay, then get a code to download the file.

Service · Custom work appsSeveral units or your own formulas? Get a calculator built for your portfolio.From ฿990 / jobCustom Sheet

Also available: an architect can review your documents or a contractor quote (add-on). Ask by email or LINE

Pass this tool onShares the tool page link only

LINE Facebook WhatsApp

Like this tool? Buy TickD a coffee

Every cup helps us build the next free tool. Optional, no sign-up.

Scan with any Lightning wallet, such as Wallet of Satoshi, and choose your amount in sats. Or send to leandahlia35@walletofsatoshi.com

Scan with a Lightning wallet

Condo rental yield calculator

Take your numbers further

Tell us what you think